This is not an offer for credit and should be used for estimation purposes only based on the information you provided. You should not base your decision on this estimate alone. Title, registration, tax and other fees, and personal circumstances such as employment status and personal credit history, were not considered in the calculations.
Used cyclocross bike
new chain, cassette, tires, tubes, cables and bartape
reynolds 520 chromoly frame